Investment Rechner
Jährliches Bruttoeinkommen
76.000 €
Eigenkapital
110.000 €
Region
Wohnungstyp
Wohnung
Interest Rate (p.a.)
Repayment Rate (p.a.)
Rent increase per year
Value Increase per year
Rent €/m² (monthly)
Parking Fee (monthly)
Parking Spaces
Transfer Tax (%)
Marital Status
Single
Married
Living area
m²
Purchase (incl. 1 parking)
€
Purchase incl. all costs
€
Loan Amount
€
Ergebnis
Gewinn nach 10 Jahren
10-Year Projection
Year
Prop. Value
Residual Value (excl. Land)
Depreciation
Special depreciation QNG
Loan Balance
Rental Income
Tax Refund
OCs
Interest
Repayment
Annual Cashflow